Camella Series Units

Marvela 
Lot Area 77 sqm 
Floor Area 52 sqm
2 Bedrooms, 1 T&B

Total Contract Price     : P 1,684,200.00      Total Contract Price        : P 1,684,200.00
Reservation                   : P      20,000.00      Monthly in 2 yrs 0% int : P      70,175.00
Down Payment 20%     : P    316,840.00
DP 12 mos. 0%  int        : P      26,403.33     Total Contract Price        : P 1,684,200.00
Loanable Amount 80%: P 1,347,360.00     Discounted Price             : P 1,515,780.00
Bank   5 yrs 10%           : P       28,627.42                 This is Payable in 1 month
Bank 10 yrs 10%           : P       17,805.46
Bank 15 yrs 10%           : P       14,478.80

Carmela
Lot Area 99 sqm 
Floor Area 64 sqm
3 Bedrooms, 2 T&B

Total Contract Price     : P 2,113,800.00      Total Contract Price        : P 2,113,800.00
Reservation                   : P      20,000.00      Monthly in 2 yrs 0% int : P      88,075.00
Down Payment 20%     : P    402,760.00
DP 12 mos. 0%  int        : P      33,563.33     Total Contract Price        : P 2,113,800.00
Loanable Amount 80%: P 1,691,040.00     Discounted Price             : P 1,902,420.00
Bank   5 yrs 10%           : P       35,929.60                 This is Payable in 1 month
Bank 10 yrs 10%           : P       22,347.22
Bank 15 yrs 10%           : P       18,172.00

Elaisa
Lot Area 126 sqm 
Floor Area 96 sqm
5 Bedrooms, 3 T&B

Total Contract Price     : P 2,923,800.00      Total Contract Price        : P 2,923,800.00
Reservation                   : P      20,000.00      Monthly in 2 yrs 0% int : P     121,825.50
Down Payment 20%     : P    564,760.00
DP 12 mos. 0%  int        : P      47,063.33     Total Contract Price        : P 2,923,800.00
Loanable Amount 80%: P 2,339,040.00      Discounted Price             : P 2,631,420.00
Bank   5 yrs 10%           : P       49,697.69                 This is Payable in 1 month
Bank 10 yrs 10%           : P       30,910.59
Bank 15 yrs 10%           : P       25,135.44
Drina
Lot Area 121 sqm 
Floor Area 81 sqm
4 Bedrooms, 3 T&B

Total Contract Price     : P 2,569,400.00      Total Contract Price        : P 2,569,400.00
Reservation                   : P      20,000.00      Monthly in 2 yrs 0% int : P     107,058.33
Down Payment 20%     : P    493,880.00
DP 12 mos. 0%  int        : P      41,156.67     Total Contract Price        : P 2,569,400.00
Loanable Amount 80%: P 2,055,520.00     Discounted Price             : P 2,312,460.00
Bank   5 yrs 10%           : P       43,673.73                 This is Payable in 1 month
Bank 10 yrs 10%           : P       27,163.85
Bank 15 yrs 10%           : P       22,088.72